|
| |
| VetScan HMT Hematology Analyzer
|
|
|
Alaska Scientific, Inc.
664 E. Dowling Road, Anchorage, AK 99518
907-561-8330, 800-478-8330, Fax 907-563-2758
|
| |
HEMATOLOGY PROFIT ESTIMATE
Vet Scan HMT Hematology Analyzer
|
| Prepared for: |
|
|
|
|
|
|
| Friendly Animal Hospital |
|
|
|
|
| Dr.
Friendly |
|
|
|
|
|
|
| Fairbanks, Alaska |
|
|
|
|
|
|
| |
| |
|
| |
| Abaxis Vet Scan HMT |
700-0000
|
|
$ 11,995.00 |
| |
Installation and Training, On Site
|
|
| |
Shipping, Supplies, etc.
|
$ 450.00
|
| YOUR
PRICE: Cash Purchase, Bank Financing, etc. |
|
$ 13,160.00 |
| LEASING OPTIONS: 60 months, exact payment amounts determined at time of
closing. Actual payment may vary from amount shown here.
|
|
| LEASE, Monthly Payment: $1.00 buyout at end of term, first payment down. |
$ 290.70 |
|
|
Ave num
of CBC's per day
|
Ave
Charge to Patient
|
Ave Days per Month
|
Gross Revenue per Month
|
Cost of Supplies / CBC
|
Monthly Cost of Supplies
|
Monthly Equip Payment
|
Monthly Net Profit
|
ANNUAL NET PROFIT ESTIMATE
|
| 0.5 |
$ 35.00 |
22 |
$ 385.00 |
$ 3.00 |
$ 33.00 |
$ 290.70 |
$ 61.30 |
$735.55 |
| 1 |
$ 35.00 |
22 |
$ 770.00 |
$ 3.00 |
$ 66.00 |
$ 290.70 |
$ 413.30 |
$4,959.55 |
| 2 |
$ 35.00 |
22 |
$ 1,540.00 |
$ 2.75 |
$ 121.00 |
$ 290.70 |
$1,128.30 |
$13,539.55 |
| 3 |
$ 35.00 |
22 |
$ 2,310.00 |
$ 2.75 |
$ 181.50 |
$ 290.70 |
$1,837.80 |
$22,053.55 |
| 4 |
$ 35.00 |
22 |
$ 3,080.00 |
$ 2.75 |
$ 242.00 |
$ 290.70 |
$2,547.30 |
$30,567.55 |
| 5 |
$ 35.00 |
22 |
$ 3,850.00 |
$ 2.75 |
$ 302.50 |
$ 290.70 |
$3,256.80 |
$39,081.55 |
| 6 |
$ 35.00 |
22 |
$ 4,620.00 |
$ 2.75 |
$ 363.00 |
$ 290.70 |
$3,966.30 |
$47,595.55 |
| 7 |
$ 35.00 |
22 |
$ 5,390.00 |
$ 2.75 |
$ 423.50 |
$ 290.70 |
$4,675.80 |
$56,109.55 |
| 8 |
$ 35.00 |
22 |
$ 6,160.00 |
$ 2.75 |
$ 484.00 |
$ 290.70 |
$5,385.30 |
$64,623.55 |
| 9 |
$ 35.00 |
22 |
$ 6,930.00 |
$ 2.75 |
$ 544.50 |
$ 290.70 |
$6,094.80 |
$73,137.55 |
| 10 |
$ 35.00 |
22 |
$ 7,700.00 |
$ 2.75 |
$ 605.00 |
$ 290.70 |
$6,804.30 |
$81,651.55 |
| 15 |
$ 35.00 |
22 |
$11,550.00 |
$ 2.75 |
$ 907.50 |
$ 290.70 |
$10,351.80 |
$124,221.55 |
| 20 |
$ 35.00 |
22 |
$15,400.00 |
$ 2.75 |
$1,210.00 |
$ 290.70 |
$13,899.30 |
$166,791.55 |
|
|
| Please call Toni Lee or Del Salyer to have a custom revenue estimate done for you. |
|
|
|
Toni Lee 907-895-4159,
toni@alaskascientific.net
Del Salyer 800-478-8330,
del@alaskascientific.net
|
| |
|
Be sure to ask about our NO RISK evaluation program.
|
|
|
|
Veterinary Home | VetScan
Hematology Profit Estimate | VetScan
Hematology FAQ
Vetscan Chemistry Profit Estimate | Vetscan Chemistry FAQ
|
|
